Workforce Cost Forecaster
Multi-role annual workforce cost projection. Wages + super (12%) + workers' compensation + leave accrual + payroll tax (by state). For CFOs, HR directors and SME owners planning headcount budgets.
Last verified: 16 May 2026WORKFORCE COST FORECASTER
Forecast your annual workforce cost including super, workers' comp, leave accrual and payroll tax. Per-role granularity for accurate budgeting. For boards, fundraising decks, headcount planning.
Roles
Annual cost breakdown
On-cost: 19.3% over gross wages
Per-role breakdown
| Role | Wages | Super | WC | Leave | Group total |
|---|---|---|---|---|---|
| Manager × 1 | $104,000 | $12,480 | $624 | $11,960 | $129,064 |
| Customer service × 4 | $249,600 | $29,952 | $1,498 | $28,704 | $309,754 |
| Casual support × 6 | $280,800 | $33,696 | $3,650 | $0 | $318,146 |
FairWork Mate for Business
The letter is free. The process is the risk.
Pro gives you the advisor and the drafting, grounded in the Fair Work Act, real FWC decisions and your award, with your documents read line by line.
Running a business with staff? See the business plans
Get pay and rights updates for your job
Free email updates when award rates, the minimum wage or workplace laws change.
Free forever. No spam. Unsubscribe anytime.
General information and estimates only — not legal, financial or tax advice. Always check your specific award, agreement or contract, or a qualified professional, before you rely on the result.
Related Tools
Embed the Workforce Cost Forecaster on your site, free. Get the code →